Revenue¥13.7bn−56.3% year on yearConsolidated · FY12/25
Operating profit¥9.26bn−64.4% year on yearConsolidated · FY12/25
Net profit¥6.08bn−66.4% year on yearConsolidated · FY12/25
Dividend per share¥37.00FY12/25
Employees, whole group98 peopleFY12/25
Employees, parent company (non-consolidated)93 peopleFY12/25
Average salary¥21.4mFY12/25
Average salary is for the parent company's own employees (non-consolidated), as Japanese annual reports disclose it.
| Fiscal year | Revenue | Op. profit | Net profit (attributable) | EPS | Total assets | Total equity | Op. cash flow |
|---|---|---|---|---|---|---|---|
| FY12/25 | ¥13.66bn−56.3% year on year | ¥9.26bn | ¥6.08bn | ¥179.48 | ¥83.3bn | ¥62.4bn | −¥1,380m |
| FY12/24 | ¥31.23bn+121.8% year on year | ¥26.02bn | ¥18.11bn | ¥544.67 | ¥79.1bn | ¥57.6bn | ¥5,818m |
| FY12/23 | ¥14.08bn+159.1% year on year | — | ¥7.57bn | ¥262.37 | ¥56.3bn | ¥39.9bn | ¥5,626m |
| FY12/22 | ¥5.44bn+40.7% year on year | — | ¥2.02bn | ¥74.52 | ¥34.9bn | — | ¥383m |
| FY12/21 | ¥3.86bn | — | ¥1.17bn | ¥44.04 | ¥32.1bn | — | −¥1,717m |
Per-share figures are as each report states them: a share split is restated only for the year before it, and dividends are as paid.
Figures from annual report S100XOZ3 · IFRS, company-only figures: Japan GAAP. Each figure's years come from one report's five-year summary.
TSE:5842
Three Integral-linked funds that held 85% of interior-fit-out maker Oliver's votes fell to zero percent on its Tokyo Standard market debut, though millions of shares remain on loan to Nomura until mid-October and Oliver is guiding for an 8.5% revenue rise with a 70% payout ratio this year.
Integral's buyout vehicle has launched a ¥2,514-a-share tender offer for Kadoya Sesame Mills, Japan's leading sesame-oil maker, but the final payout to shareholders depends on whether Mitsubishi Corporation and Mitsui & Co., which together hold nearly half the stock, agree to exit through a separate share buyback rather than tendering, an arrangement that could lift the price as high as ¥2,760.
Two completed exits, including the sale of M&I and Toyo Engineering, generated realized carried interest that pushed Integral's half-year profit to ¥8.77bn from ¥1.70bn a year earlier, its regulatory filing shows.
Latest disclosed holders and exits below 5%.
| Holder | Stake | Change | Purpose | Filing |
|---|---|---|---|---|
| 佐山 展生 | 23.17% | −1.14 pp | Founder, insider or family発行会社の創業者であり、安定株主として保有しております。 | Filed — filing S100ZA60Stake as of |
Current holdings disclosed by tracked funds.
Held by 4 tracked funds; largest weight 3.43%. Holdings as of 31 Aug 2026–9 Nov 2026.
| Fund | NAV weight |
|---|---|
| TSE Growth Core ETF | 3.43% |
| TSE Growth 250 ETF | 0.59% |
| WisdomTree Japan SmallCap Dividend Fund | 0.03% |
| iShares MSCI Japan Small-Cap ETF | 0.01% |