Skip to content

Weekday Japan business intelligence for finance professionals.

Join the list
Tokyo Brief東 京 ブ リ ー フJapan's day, wrapped and delivered by morning.
Company
Companies

Intimate Merger

インティメート・マージャー

7072 · TSE · Services

Financials Consolidated

Revenue¥3.36bn+12.3% year on yearConsolidated · FY9/25

Ordinary profit¥229m+165.3% year on yearConsolidated · FY9/25

Net profit¥153m+168.3% year on yearConsolidated · FY9/25

Performance over time

Revenue
¥2.02bnFY9/21
¥2.80bnFY9/22
¥2.98bnFY9/23
¥3.00bnFY9/24
¥3.36bnFY9/25
Ordinary profit
¥39.8mFY9/21
¥92.5mFY9/22
¥139mFY9/23
¥86.5mFY9/24
¥229mFY9/25
Net profit (attributable)
¥29.8mFY9/21
¥70.6mFY9/22
¥101mFY9/23
¥57.2mFY9/24
¥153mFY9/25
Op. cash flow
¥98.4mFY9/21
¥90.5mFY9/22
¥149mFY9/23
¥10.4mFY9/24
¥218mFY9/25

People & pay

Employees, whole group57 peopleFY9/25

Employees, parent company (non-consolidated)57 peopleFY9/25

Average salary¥6.52mFY9/25

Average salary is for the parent company's own employees (non-consolidated), as Japanese annual reports disclose it.

Five-year history
Five-year history
Fiscal yearRevenueOrdinary profitNet profit (attributable)EPSTotal assetsNet assetsOp. cash flow
FY9/25¥3.36bn+12.3% year on year¥229.5m¥153.5m¥47.32¥2.19bn¥1.56bn¥218.5m
FY9/24¥3.00bn+0.4% year on year¥86.5m¥57.2m¥17.29¥2.12bn¥1.60bn¥10.4m
FY9/23¥2.98bn+6.5% year on year¥139.1m¥100.9m¥30.77¥2.09bn¥1.53bn¥148.7m
FY9/22¥2.80bn+38.8% year on year¥92.5m¥70.6m¥21.91¥1.99bn¥1.42bn¥90.5m
FY9/21¥2.02bn¥39.8m¥29.8m¥9.72¥1.76bn¥1.31bn¥98.4m

Per-share figures are as each report states them: a share split is restated only for the year before it, and dividends are as paid.

Figures from annual report S100XBTQ · Japan GAAP. Each figure's years come from one report's five-year summary.