Company

Rebase

Ｒｅｂａｓｅ

5138 · TSE · Information & Communication

Financials Company only

Revenue¥2.18bn+13.2% year on yearCompany only · FY3/26

Ordinary profit¥99.5m−79.8% year on yearCompany only · FY3/26

Revenue

¥890mFY3/22

¥1.16bnFY3/23

¥1.49bnFY3/24

¥1.93bnFY3/25

¥2.18bnFY3/26

Ordinary profit

¥211mFY3/22

¥249mFY3/23

¥336mFY3/24

¥492mFY3/25

¥99.5mFY3/26

Op. cash flow

¥249mFY3/22

¥222mFY3/23

¥375mFY3/24

¥461mFY3/25

¥53.5mFY3/26

Employees50 peopleFY3/26

Average salary¥7.35mFY3/26

Average salary is for the parent company's own employees (non-consolidated), as Japanese annual reports disclose it.

Five-year history

Five-year history
Fiscal year	Revenue	Ordinary profit	EPS	Dividend	Total assets	Net assets	Op. cash flow
FY3/26	¥2,181m+13.2% year on year	¥99.5m	¥15.16	—	¥2,273m	¥1,284m	¥53.5m
FY3/25	¥1,927m+29.3% year on year	¥491.8m	¥78.13	¥35.00	¥1,962m	¥1,380m	¥461.1m
FY3/24	¥1,490m+28.4% year on year	¥336.5m	¥49.67	—	¥1,466m	¥971m	¥374.8m
FY3/23	¥1,161m+30.4% year on year	¥248.6m	¥36.75	—	¥1,080m	¥741m	¥221.8m
FY3/22	¥890m	¥211.2m	¥34.94	—	¥796m	¥413m	¥249.5m

Per-share figures are as each report states them: a share split is restated only for the year before it, and dividends are as paid.

Figures from annual report S100YGUZ · Japan GAAP. Each figure's years come from one report's five-year summary.