Mirai REIT’s half-year to April looked healthy enough on the surface, with revenue rising to ¥6.11bn, net profit to ¥2.57bn and the distribution per unit climbing to ¥1,349 from ¥1,289 in the prior half-year. The catch is that the next two payout periods still point lower, with management forecasting ¥1,290 for the half-year ending October 2026 and ¥1,225 for the following half-year.
| Period | Revenue | Net profit | DPU |
|---|---|---|---|
| Half-year ended April 2026 | ¥6.11bn | ¥2.57bn | ¥1,349 |
| Half-year ending October 2026 forecast | ¥6.21bn | ¥2.46bn | ¥1,290 |
| Half-year ending April 2027 forecast | ¥6.04bn | ¥2.34bn | ¥1,225 |
The growth lever is a new hotel. Mirai plans to buy Smile Hotel Kumagaya for ¥1.20bn on June 23 as part of an asset replacement following the announced THINGS Aoyama sale. The REIT says the property should lift portfolio earning power, citing a 5.4% appraisal NOI yield, a 20-year fixed-rent lease with rent talks every five years, and the next rent review due in January 2027.
The financing is small and short rather than heroic. Mirai will borrow ¥1.20bn from Mizuho Bank through a commitment line on June 23, repay it on December 23, and pay a floating rate of one-month JPY TIBOR plus 0.500%. The borrowing lifts total-asset LTV to 49.4% from 49.1%. In other words, portfolio expansion is still happening, but the company’s own outlook suggests it will support distributions rather than produce an immediate new leg up.
